Quarterly report pursuant to Section 13 or 15(d)

Combined Statements of Cash Flows (Unaudited)

v3.19.2
Combined Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 30, 2019
Mar. 31, 2018
OPERATING ACTIVITIES    
Net income $ 15,413 $ 79,696
Adjustments to reconcile net income to cash provided (used) by operating activities:    
Depreciation and amortization 7,703 8,310
Stock-based compensation 7,685 3,740
Provision for doubtful accounts 2,730 (10)
Other (512) (362)
Changes in operating assets and liabilities:    
Accounts receivable (48,473) (60,849)
Inventories (44,926) (61,146)
Due from related parties 256,803 (54,329)
Accounts payable 12,935 (43,613)
Income taxes 1,311 (5,573)
Accrued liabilities 9,426 18,353
Due to related parties (12,268) 22,412
Other assets and liabilities (1,340) (20,994)
Cash provided (used) by operating activities 206,487 (114,365)
INVESTING ACTIVITIES    
Capital expenditures (5,300) (6,528)
Repayments received from related party notes receivable 0 1,000
Other, net (20) 6,428
Cash (used) provided by investing activities (5,320) 900
FINANCING ACTIVITIES    
Net increase in short-term borrowings 5,081 7,565
Repayments of related party notes payable (27,245) 0
Net transfers (to) from parent (173,485) 109,705
Cash (used) provided by financing activities (195,649) 117,270
Effect of foreign currency rate changes on cash and cash equivalents 651 3,618
Net change in cash and cash equivalents 6,169 7,423
Cash, cash equivalents and restricted cash – beginning of year 96,776 80,811
Cash, cash equivalents and restricted cash – end of period $ 102,945 $ 88,234