Annual report pursuant to Section 13 and 15(d)

Consolidated and Combined Statements of Cash Flows

v3.20.4
Consolidated and Combined Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Jan. 02, 2021
Dec. 28, 2019
Dec. 29, 2018
OPERATING ACTIVITIES      
Net income $ 67,923 $ 96,654 $ 263,073
Adjustments to reconcile net income to cash provided (used) by operating activities:      
Depreciation and amortization 34,491 30,760 31,035
Stock-based compensation 15,948 23,844 14,894
Provision for doubtful accounts 18,338 5,988 6,484
Deferred income taxes 2,706 (4,174) 1,501
Non-cash impairment of intangible asset 0 32,636 0
Other (1,131) 2,442 3,790
Changes in operating assets and liabilities:      
Accounts receivable (17,647) 24,971 (17,743)
Inventories 119,276 9,682 (45,757)
Due from former parent 0 548,301 (326,075)
Accounts payable 17,375 31,923 (37,598)
Income taxes (3,390) 4,033 6,328
Accrued liabilities (4,178) 23,273 53,071
Due to former parent 0 (16,065) (22,524)
Other assets and liabilities (7,741) (36,480) (26,782)
Cash provided (used) by operating activities 241,970 777,788 (96,303)
INVESTING ACTIVITIES      
Property, plant and equipment expenditures (18,182) (22,679) (21,038)
Capitalized computer software (44,207) (14,807) (1,663)
Collection of notes receivable from former parent 0 517,940 29,800
Proceeds from sales of assets 18,155 4,955 6,881
Other (4,833) (1,462) (2,651)
Cash (used) provided by investing activities (49,067) 483,947 11,329
FINANCING ACTIVITIES      
Borrowings under revolving credit facility 512,500 65,000 0
Repayments under revolving credit facility (512,500) (65,000) 0
Proceeds from issuance of term loans 0 1,050,000 0
Payment of deferred financing costs (4,346) (12,993) 0
Repayments of term loans 0 (127,000) 0
Repayment of notes payable to former parent 0 (269,112) 0
Net transfers (to) from former parent 0 (1,814,682) 107,246
Dividends paid (54,768) (63,555) 0
Proceeds from issuance of Common Stock, net of shares withheld for taxes 1,389 1,035 0
Other 38 (15,787) (915)
Cash (used) provided by financing activities (57,687) (1,252,094) 106,331
Effect of foreign currency rate changes on cash and cash equivalents 6,114 391 (5,392)
Net change in cash and cash equivalents 141,330 10,032 15,965
Cash and cash equivalents - beginning of period 106,808 96,776 80,811
Cash and cash equivalents - end of period 248,138 106,808 96,776
Supplemental cash flow information:      
Interest paid, net of amounts capitalized 47,069 29,407 6,618
Income taxes paid 15,626 28,886 180
Change in accrual for property, plant and equipment (4,623) 4,854 580
Change in accrual for capitalized computer software $ (889) $ 5,352 $ 602